Camella Cerritos Heights Dorina

Dorina Up Hill Model House Features & Specifications

• Two Storeys
• Master’s Bedroom
• 2 Bedrooms
• Living Room
• Dining
• Kitchen
• 3 Toilet and Baths
• Maid’s Room
• Balcony
• Carport

SAMPLE COMPUTATION

House Model: Dorina-UH
Location: Camella Cerritos Heights, Daang Hari Bacoor via Alabang
Floor Area: 83.00 sq. m.
Lot Area: 117.00 sq. m.
Total Contract Price: 6,178,000

 

Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 50,000
Balance After Reservation Fee: 6,128,000
Monthly Amortization (x 24 months): 255,334

 

Option 2: Bank Financing
15.00% Downpayment: 926,700
Reservation Fee: 50,000
Balance of D/P After Reservation Fee: 876,700
Monthly Amortization (x 14 month(s)): 62,621
85% Bank Financing: 5,251,300
Monthly Amortization
5 years: 106,478
10 years: 63,713
15 years: 50,185
20 years (locally employed): 43,924

 

Option 3: In-house Financing
Downpayment: 926,700
Reservation Fee: 50,000
Balance of D/P After Reservation Fee: 876,700
Monthly Amortization (x 14 month(s)): 62,621
Amount For In-house Financing: 5,251,300
Monthly Amortization
5 years: 136,222
10 years: 98,028