Camella Cerritos Heights Mara

Mara Model House Features & Specifications

• 2 Storeys
• 3 Bedrooms
• Living Area
• Dining Area
• Kitchen
• 2 Toilet & Baths
• Provision for Carport and Balcony

SAMPLE COMPUTATION

House Model: MARA
Location: Camella Cerritos Heights 1, Daang Hari, Bacoor, Cavite
Floor Area: 53.00 sq. m.
Lot Area: 148.00 sq. m.
Total Contract Price: 5,802,000

 

Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 50,000
Balance After Reservation Fee: 5,752,000
Monthly Amortization (x 24 months): 239,667

 

Option 2: Bank Financing
15.00% Downpayment: 870,300
Reservation Fee: 50,000
Balance of D/P After Reservation Fee: 820,300
Monthly Amortization (x 14 month(s)): 58,593
85% Bank Financing: 4,931,700
Monthly Amortization
5 years: 99,998
10 years: 59,836
15 years: 47,130
20 years (locally employed): 41,251

 

Option 3: In-house Financing
Downpayment: 870,300
Reservation Fee: 50,000
Balance of D/P After Reservation Fee: 820,300
Monthly Amortization (x 14 month(s)): 58,593
Amount For In-house Financing: 4,931,700
Monthly Amortization
5 years: 127,932
10 years: 92,062